月份 |
A本金恒定 |
资产收益 |
B利润复投 |
资产收益 |
1 |
1000 |
380 |
1000 |
380 |
2 |
1000 |
380 |
1380 |
524 |
3 |
1000 |
380 |
1904 |
724 |
4 |
1000 |
380 |
2628 |
999 |
5 |
1000 |
380 |
3627 |
1378 |
6 |
1000 |
380 |
5005 |
1902 |
7 |
1000 |
380 |
6907 |
2625 |
8 |
1000 |
380 |
9531 |
3622 |
9 |
1000 |
380 |
13153 |
4998 |
10 |
1000 |
380 |
18151 |
6898 |
11 |
1000 |
380 |
25049 |
9519 |
12 |
1000 |
380 |
34568 |
13136 |
合计 |
|
4560 |
34568 |
46700 |
微信扫一扫 添加好友